Skip to content

Financial Report

Budgeted Revenue FY17

Revenue Type Dollar Amount
U of U Funding $1,002,144
U of U Funding - Hartland O & M $52,670
Private Gifts & Grants $251,038
Government Grants $99,431
Employee Payroll Deduction Gifts $745
Other Income $27,072
Hartland Building Head Start $199,690
Total Revenue $1,632,789

Pie chart of budgeted expenses and revenues for the fical year 2018

Budgeted Expenses FY18

Expenses Type Dollar Amount
Personnel - Wages $644,690
Personnel - Benefits $290,907
UNP Operating Expenses $87,843
Hartland Operating Expenses $40,221
Hartland Programing $103,134
Education Pathway Programing $148,423
Community Leadership $46,160
Pathfinder Scholarships $758
Wolf Meritus Scholarships $21,050
Capacity Building $8,744
Hartland Building Head Start $5,303
Total Expenses $1,397,232

Pie chart of budgeted expenses and revenues for the fical year 2018

Last Updated: 10/13/26